{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":95,"n_cols":11,"rows_kept":95,"merged":[[0,0,0,10],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,2],[89,0,89,2],[89,0,89,2],[90,0,90,2],[90,0,90,2],[90,0,90,2],[91,0,91,2],[91,0,91,2],[91,0,91,2],[92,0,92,2],[92,0,92,2],[92,0,92,2],[93,0,93,2],[93,0,93,2],[93,0,93,2],[94,0,94,10],[94,0,94,10],[94,0,94,10],[94,0,94,10],[94,0,94,10],[94,0,94,10],[94,0,94,10],[94,0,94,10],[94,0,94,10],[94,0,94,10],[94,0,94,10]],"flags":["formulas_cached_only"]}
["收入决算表",{"$nulls":5},"收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：湘乡市泉塘镇人民政府",{"$nulls":9},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["栏次","","","栏次","1","2","3","4","5","6","7"]
["合计","","","合计",{"v":4868.14,"d":"4,868.14"},{"v":3309.86,"d":"3,309.86"},"","","","",{"v":1558.27,"d":"1,558.27"}]
["203","","","国防支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},"","","","",""]
["20306","","","国防动员",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},"","","","",""]
["2030699","","","  其他国防动员支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},"","","","",""]
["204","","","公共安全支出",25.74,25.74,"","","","",""]
["20402","","","公安",25.74,25.74,"","","","",""]
["2040201","","","  行政运行",25.74,25.74,"","","","",""]
["208","","","社会保障和就业支出",277.92,277.92,"","","","",""]
["20805","","","行政事业单位养老支出",127.88,127.88,"","","","",""]
["2080501","","","  行政单位离退休",5.68,5.68,"","","","",""]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":122.2,"d":"122.20"},{"v":122.2,"d":"122.20"},"","","","",""]
["20808","","","抚恤",80.51,80.51,"","","","",""]
["2080804","","","  优抚事业单位支出",18.34,18.34,"","","","",""]
["2080805","","","  义务兵优待",62.17,62.17,"","","","",""]
["20809","","","退役安置",23.79,23.79,"","","","",""]
["2080902","","","  军队移交政府的离退休人员安置",6.68,6.68,"","","","",""]
["2080905","","","  军队转业干部安置",17.11,17.11,"","","","",""]
["20826","","","财政对基本养老保险基金的补助",12.45,12.45,"","","","",""]
["2082602","","","  财政对城乡居民基本养老保险基金的补助",12.45,12.45,"","","","",""]
["20899","","","其他社会保障和就业支出",33.29,33.29,"","","","",""]
["2089999","","","  其他社会保障和就业支出",33.29,33.29,"","","","",""]
["210","","","卫生健康支出",304.09,304.09,"","","","",""]
["21002","","","公立医院",48.62,48.62,"","","","",""]
["2100299","","","  其他公立医院支出",48.62,48.62,"","","","",""]
["21004","","","公共卫生",153.51,153.51,"","","","",""]
["2100409","","","  重大公共卫生服务",{"v":38.9,"d":"38.90"},{"v":38.9,"d":"38.90"},"","","","",""]
["2100410","","","  突发公共卫生事件应急处理",76.89,76.89,"","","","",""]
["2100499","","","  其他公共卫生支出",37.73,37.73,"","","","",""]
["21006","","","中医药",7.78,7.78,"","","","",""]
["2100601","","","  中医（民族医）药专项",7.78,7.78,"","","","",""]
["21007","","","计划生育事务",19.54,19.54,"","","","",""]
["2100799","","","  其他计划生育事务支出",19.54,19.54,"","","","",""]
["21011","","","行政事业单位医疗",64.92,64.92,"","","","",""]
["2101101","","","  行政单位医疗",64.92,64.92,"","","","",""]
["21013","","","医疗救助",9.72,9.72,"","","","",""]
["2101399","","","  其他医疗救助支出",9.72,9.72,"","","","",""]
["211","","","节能环保支出",25.74,25.74,"","","","",""]
["21101","","","环境保护管理事务",25.74,25.74,"","","","",""]
["2110101","","","  行政运行",25.74,25.74,"","","","",""]
["212","","","城乡社区支出",{"v":13,"d":"13.00"},{"v":13,"d":"13.00"},"","","","",""]
["21203","","","城乡社区公共设施",{"v":13,"d":"13.00"},{"v":13,"d":"13.00"},"","","","",""]
["2120303","","","  小城镇基础设施建设",{"v":13,"d":"13.00"},{"v":13,"d":"13.00"},"","","","",""]
["213","","","农林水支出",{"v":3963.76,"d":"3,963.76"},{"v":2405.49,"d":"2,405.49"},"","","","",{"v":1558.27,"d":"1,558.27"}]
["21301","","","农业农村",{"v":2684.4,"d":"2,684.40"},{"v":1126.12,"d":"1,126.12"},"","","","",{"v":1558.27,"d":"1,558.27"}]
["2130101","","","  行政运行",199.37,199.37,"","","","",""]
["2130102","","","  一般行政管理事务",519.27,"","","","","",519.27]
["2130103","","","  机关服务",762.61,"","","","","",762.61]
["2130104","","","  事业运行",357.43,81.03,"","","","",{"v":276.4,"d":"276.40"}]
["2130106","","","  科技转化与推广服务",31.83,31.83,"","","","",""]
["2130108","","","  病虫害控制",55.88,55.88,"","","","",""]
["2130121","","","  农业结构调整补贴",44.28,44.28,"","","","",""]
["2130122","","","  农业生产发展",296.33,296.33,"","","","",""]
["2130124","","","  农村合作经济",16.86,16.86,"","","","",""]
["2130153","","","  农田建设",91.34,91.34,"","","","",""]
["2130199","","","  其他农业农村支出",309.21,309.21,"","","","",""]
["21302","","","林业和草原",171.15,171.15,"","","","",""]
["2130201","","","  行政运行",{"v":38.9,"d":"38.90"},{"v":38.9,"d":"38.90"},"","","","",""]
["2130202","","","  一般行政管理事务",25.93,25.93,"","","","",""]
["2130205","","","  森林资源培育",68.07,68.07,"","","","",""]
["2130207","","","  森林资源管理",25.93,25.93,"","","","",""]
["2130211","","","  动植物保护",12.32,12.32,"","","","",""]
["21303","","","水利",249.87,249.87,"","","","",""]
["2130305","","","  水利工程建设",112.28,112.28,"","","","",""]
["2130314","","","  防汛",2.16,2.16,"","","","",""]
["2130316","","","  农村水利",42.14,42.14,"","","","",""]
["2130321","","","  大中型水库移民后期扶持专项支出",93.29,93.29,"","","","",""]
["21305","","","扶贫",{"v":172.9,"d":"172.90"},{"v":172.9,"d":"172.90"},"","","","",""]
["2130504","","","  农村基础设施建设",129.66,129.66,"","","","",""]
["2130505","","","  生产发展",43.24,43.24,"","","","",""]
["21307","","","农村综合改革",685.46,685.46,"","","","",""]
["2130701","","","  对村级公益事业建设的补助",38.18,38.18,"","","","",""]
["2130705","","","  对村民委员会和村党支部的补助",626.53,626.53,"","","","",""]
["2130707","","","  农村综合改革示范试点补助",20.74,20.74,"","","","",""]
["215","","","资源勘探工业信息等支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","",""]
["21505","","","工业和信息产业监管",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","",""]
["2150599","","","  其他工业和信息产业监管支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","",""]
["221","","","住房保障支出",{"v":139.1,"d":"139.10"},{"v":139.1,"d":"139.10"},"","","","",""]
["22102","","","住房改革支出",{"v":139.1,"d":"139.10"},{"v":139.1,"d":"139.10"},"","","","",""]
["2210201","","","  住房公积金",{"v":139.1,"d":"139.10"},{"v":139.1,"d":"139.10"},"","","","",""]
["224","","","灾害防治及应急管理支出",110.79,110.79,"","","","",""]
["22406","","","自然灾害防治",79.22,79.22,"","","","",""]
["2240601","","","  地质灾害防治",79.22,79.22,"","","","",""]
["22407","","","自然灾害救灾及恢复重建支出",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},"","","","",""]
["2240799","","","  其他自然灾害救灾及恢复重建支出",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},"","","","",""]
["22499","","","其他灾害防治及应急管理支出",1.57,1.57,"","","","",""]
["2249999","","","  其他灾害防治及应急管理支出",1.57,1.57,"","","","",""]
["注：本表反映部门本年度取得的各项收入情况。","","","","","","","","","",""]