{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["部门整体","三级两会项目支出","驻京接劝返项目支出 "],"not_rendered":{"external_links":1,"defined_names":2,"comments":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门整体","index":0,"n_rows":46,"n_cols":9,"rows_kept":46,"merged":[[0,0,0,8],[1,0,1,8],[2,0,15,1],[2,2,2,3],[2,4,2,8],[3,2,3,3],[3,4,3,8],[4,2,4,3],[4,4,4,5],[4,7,4,8],[5,2,5,3],[5,4,5,5],[5,7,5,8],[6,2,6,3],[6,4,6,8],[7,2,7,8],[8,2,8,3],[8,7,8,8],[9,2,9,3],[9,7,9,8],[10,2,10,8],[11,2,11,3],[11,4,11,5],[11,6,11,8],[12,2,12,3],[12,4,12,5],[12,6,12,8],[13,2,13,3],[13,4,13,8],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,0,20,1],[16,2,20,8],[21,0,42,1],[21,2,21,3],[21,5,21,6],[22,2,32,3],[22,4,25,4],[22,5,22,6],[23,5,23,6],[24,5,24,6],[25,5,25,6],[26,4,28,4],[26,5,26,6],[27,5,27,6],[28,5,28,6],[29,4,30,4],[29,5,29,6],[30,5,30,6],[31,4,32,4],[31,5,31,6],[32,5,32,6],[33,2,42,3],[33,4,34,4],[33,5,33,6],[34,5,34,6],[35,4,37,4],[35,5,35,6],[36,5,36,6],[37,5,37,6],[38,4,39,4],[38,5,38,6],[39,5,39,6],[40,4,41,4],[40,5,40,6],[40,11,40,12],[41,5,41,6],[42,5,42,6],[43,0,43,3],[43,4,43,8],[44,0,44,3],[44,4,44,8],[45,0,45,3],[45,4,45,8]],"flags":["formulas_cached_only"]}
["部门整体支出预算绩效目标申报表\n（2021年度）"]
[" 填报单位（盖章）"]
["部门基本信息",null,"单位名称",null,"湘乡市信访局"]
[null,null,"通讯地址",null,"湘乡市信访局"]
[null,null,"单位预算绩效管理联系人",null,"周棽",null," 联系电话",15873241988]
[null,null,"人员编制数",null,16,null," 实有人数",17]
[null,null,"单位职能",null,"1、负责处理群众给市委、市政府及其领导同志的来信，接待群众来访，做好领导同志接待上访群众的组织服务工作。                                                                                     2、承办中央、省、市领导转办、批办的信访事项，督促检查领导同志批示件的落实情况；向乡镇办事处和市直部门交办信访事项，督促检查交办事项的落实情况。                                                    3、综合反映群众来信来访中提出的重要意见、建议和问题，开展调查研究，提供信访信息，为市委、市政府决策和指导工作服务。                                                          4、协调处理跨地区、跨部门的重大信访纠纷问题；协调处理群众赴京、到省上访和异常、突发性信访事项。                                                                              5、指导全市信访业务，总结推广信访工作经验；提出改进和加强信访工作的意见。                                                                                                    6、了解并掌握全市信访工作干部队伍建设状况，研究提出加强信访队伍建设的措施，组织信访干部的培训，指导信访部门的办公自动化建设。                                                                  7、承办市委、市政府和上级主管部门交办的其他事项。"]
[null,null,"单位年度收入预算（万元）"]
[null,null,"收入合计",null,"公共财政拨款","政府性基金拨款","非税收入拨款","其他拨款"]
[null,null,440.3758,null,440.3758]
[null,null,"单位年度支出预算（万元）"]
[null,null,"支出合计",null,"基本支出",null,"项目支出"]
[null,null,440.3758,null,197.6758,null,242.7]
[null,null,"其中",null,"三公经费预算（万元）"]
[null,null,"合计",null,"公务用车运行和购置费",null,"因公出国（境）费",null,"公务接待费"]
[null,null,13.68,null,0,null,0,null,13.68]
["部门\n整体\n支出\n绩效\n目标",null,"在今年收支预算内，确保完成以下整体目标：                                                                                                                                    目标1：负责人民来访接待中心领导值班接访及窗口单位的接访工作。                                                                                                               目标2：及时准确办理网上信访及人民群众来信事项的办理。                                                                                                                       目标3：及时准确办理信访事项的复查复核。                                                                                                                                     目标4：做好驻京、驻长群众来访接劝返工作。                                                                                                                                   目标5：及时准确办理上级交办的信访事项。                                                                                                                                     目标6：及时督查责任单位办理信访事项。                                                                                                                                       目标7：指导全市信访业务，促进工作规范化。                                                                                                                                   目标8：做好“同业对标”考核工作。"]
[]
[]
[]
[]
["部\n门\n整\n体\n支\n出\n年\n度\n绩\n效\n指\n标\n",null,"一级指标",null,"二级指标","指标内容",null,"指标值及单位","备注"]
[null,null,"产出指标",null,"数量指标","人员培训200人次",null,"200人次"]
[{"$nulls":5},"信访帮扶解困人数≥25人",null,"≥25人"]
[{"$nulls":5},"积案化解≥20人",null,"≥20人"]
[{"$nulls":5},"进京非访人数≤20人",null,"≤20人"]
[{"$nulls":4},"质量指标","进京集访事件零规模率","零规模进京集访事件",{"v":1,"d":"100%"}]
[{"$nulls":5},"涉访极端滋事和违法行为事件零规模率","零涉访极端滋事和违法行为事件",{"v":1,"d":"100%"}]
[{"$nulls":5},"成接访工作完成率",null,{"v":1,"d":"100%"}]
[{"$nulls":4},"时效指标","各项工作完成时间",null,"2021年底前"]
[]
[{"$nulls":4},"成本指标","预算支出",null,"440.38万元"]
[]
[null,null,"效益指标",null,"经济效益指标"]
[]
[{"$nulls":4},"社会效益指标","群众合法权益维护能力",null,"提升"]
[{"$nulls":5},"社会和谐稳定",null,"促进"]
[{"$nulls":5},"对北京社会经济发展稳定有序和谐的社会环境贡献能力",null,"提升"]
[{"$nulls":4},"生态效益指标"]
[]
[{"$nulls":4},"可持续影响指标"]
[]
[{"$nulls":4},"社会公众或服务对象满意度指标","社会公众或服务对象满意度",null,{"v":0.98,"d":"98%"}]
["财政部门\n归口股室\n审核意见",{"$nulls":3},"                                           （盖章）\n                                           年    月    日    "]
["财政部门\n绩效管理股\n审核意见",{"$nulls":3},"                                           （盖章）\n                                           年    月    日    "]
["财政部门\n预算股\n审核意见",{"$nulls":3},"                                           （盖章）\n                                           年    月    日    "]

{"sheet":"三级两会项目支出","index":1,"n_rows":45,"n_cols":16,"rows_kept":45,"merged":[[0,0,0,15],[1,0,1,15],[2,0,8,0],[2,2,2,15],[3,2,3,15],[4,2,4,7],[4,8,4,11],[4,12,4,15],[5,2,5,7],[5,8,5,11],[5,12,5,15],[6,2,6,15],[7,2,7,15],[8,2,8,15],[9,0,21,0],[9,1,15,1],[9,2,9,6],[9,7,9,11],[9,12,9,15],[10,2,10,6],[10,7,10,11],[10,12,10,15],[11,2,11,6],[11,7,11,11],[11,12,11,15],[12,2,12,6],[12,7,12,11],[12,12,12,15],[13,2,13,6],[13,7,13,11],[13,12,13,15],[14,2,14,6],[14,7,14,11],[14,12,14,15],[15,2,15,6],[15,7,15,11],[15,12,15,15],[16,1,21,1],[16,2,16,6],[16,7,16,10],[16,11,16,13],[16,14,16,15],[17,2,17,6],[17,7,17,10],[17,11,17,13],[17,14,17,15],[18,2,18,6],[18,7,18,10],[18,11,18,13],[18,14,18,15],[19,2,19,6],[19,7,19,10],[19,11,19,13],[19,14,19,15],[20,2,20,6],[20,7,20,10],[20,11,20,13],[20,14,20,15],[21,2,21,6],[21,7,21,10],[21,11,21,13],[21,14,21,15],[22,0,41,0],[22,2,22,15],[23,1,41,1],[23,2,23,4],[23,5,23,8],[23,9,23,12],[23,13,23,14],[24,2,32,4],[24,5,26,8],[24,9,26,12],[24,13,26,14],[24,15,26,15],[27,5,28,8],[27,9,27,12],[27,13,27,14],[28,9,28,12],[28,13,28,14],[29,5,30,8],[29,9,29,12],[29,13,29,14],[30,9,30,12],[30,13,30,14],[31,5,32,8],[31,9,31,12],[31,13,31,14],[32,9,32,12],[32,13,32,14],[33,2,41,4],[33,5,34,8],[33,9,33,12],[33,13,33,14],[34,9,34,12],[34,13,34,14],[35,5,36,8],[35,9,35,12],[35,13,35,14],[36,9,36,12],[36,13,36,14],[37,5,38,8],[37,9,37,12],[37,13,37,14],[38,9,38,12],[38,13,38,14],[39,5,40,8],[39,9,39,12],[39,13,39,14],[40,9,40,12],[40,13,40,14],[41,5,41,8],[41,9,41,12],[41,13,41,14],[42,0,42,1],[42,2,42,15],[43,0,43,1],[43,2,43,15],[44,0,44,1],[44,2,44,15]],"flags":["formulas_cached_only"]}
["项目支出预算绩效目标申报表\n（2021年度） "]
[" 填报单位（盖章）"]
["项目基本情况","项目名称","三级\"两会“信访维稳专项 "]
[null,"项目属性","       新增项目 □   延续项目 █ "]
[null," 主管部门","办公室",{"$nulls":5}," 项目起止时间",{"$nulls":3},"2021.1-2021.12"]
[null,"项目负责人","罗湘平",{"$nulls":5}," 联系电话",{"$nulls":3},13975296258]
[null," 项目类型","1.基本建设类 □    其中：新建  □    扩建  □    改建  □\n2.行政事业类 □    其中: 采购类□    修缮类□  奖励类  □ \n3.其他专项类 █ "]
[null,"项目概况","湘潭、省、全国两会特护期期间发生到潭赴省进京非访的，100%劝访。"]
[null,"项目立项\n依据","项目依据请求追加全国两会信访维稳工作经费的报告，原已安排45万元，本次实际追加35万元。成立三级两会项目"]
["项目资金情况","项目资金申请（万元）","项 目",{"$nulls":4}," 上年度安排资金",{"$nulls":4},"本年度申请资金"]
[null,null,"合 计",{"$nulls":4},72,{"$nulls":4},80]
[null,null,"市本级资金",{"$nulls":4},72,{"$nulls":4},80]
[null,null,"市级资金"]
[null,null,"省级资金"]
[null,null,"中央资金"]
[null,null,"自有资金"]
[null,"支出明细预算（万元）","项 目",{"$nulls":4},"上年度安\n排资金",{"$nulls":3}," 本年度\n申请资金",null,null,"测算依据\n及说明"]
[null,null,"合 计",{"$nulls":4},72,{"$nulls":3},80]
[null,null,1]
[null,null,2]
[null,null,3]
[null,null,4]
["绩效目标情况","项目年度绩效目标","湘潭、省、全国两会特护期期间发生到潭赴省进京非访的，100%劝访。"]
[null,"项目年度\n绩效指标","一级指标",null,null,"二级指标",{"$nulls":3},"指标内容",{"$nulls":3},"指标值及单位",null,"绩效标准 "]
[null,null,"产出指标",null,null,"数量指标",{"$nulls":3},"湘潭、省、全国两会特护期期间发生到潭赴省进京非访劝访",{"$nulls":3},"1项",null,"100%劝访"]
[]
[]
[{"$nulls":5},"质量指标",{"$nulls":3},"两会期间信访稳定劝访率",{"$nulls":3},{"v":1,"d":"100%"}]
[]
[{"$nulls":5},"时效指标",{"$nulls":3},"各项工作持续时间",{"$nulls":3},"2021年全年"]
[]
[{"$nulls":5},"成本指标",{"$nulls":3},"三级\"两会“信访维稳专项 ",{"$nulls":3},"80万元"]
[]
[null,null,"效益指标",null,null,"经济效益\n指标"]
[]
[{"$nulls":5},"社会效益\n指标",{"$nulls":3},"全国两会顺利召开保障贡献能力",{"$nulls":3},"提高"]
[{"$nulls":9},"社会大局和谐稳定",{"$nulls":3},"促进"]
[{"$nulls":5},"生态效益\n指标"]
[]
[{"$nulls":5},"可持续影响指标"]
[]
[{"$nulls":5},"社会公众或服务对象满意度",{"$nulls":3},"满意度98%"]
["财政部门\n归口股室\n审核意见",null,"                                          （盖章）\n                                           年    月    日    "]
["财政部门\n绩效管理股\n审核意见",null,"                                          （盖章）\n                                           年    月    日    "]
["财政部门\n预算股\n审核意见",null,"                                          （盖章）\n                                           年    月    日    "]

{"sheet":"驻京接劝返项目支出 ","index":2,"n_rows":46,"n_cols":16,"rows_kept":46,"merged":[[0,0,0,15],[1,0,1,15],[2,0,8,0],[2,2,2,15],[3,2,3,15],[4,2,4,7],[4,8,4,11],[4,12,4,15],[5,2,5,7],[5,8,5,11],[5,12,5,15],[6,2,6,15],[7,2,7,15],[8,2,8,15],[9,0,21,0],[9,1,15,1],[9,2,9,6],[9,7,9,11],[9,12,9,15],[10,2,10,6],[10,7,10,11],[10,12,10,15],[11,2,11,6],[11,7,11,11],[11,12,11,15],[12,2,12,6],[12,7,12,11],[12,12,12,15],[13,2,13,6],[13,7,13,11],[13,12,13,15],[14,2,14,6],[14,7,14,11],[14,12,14,15],[15,2,15,6],[15,7,15,11],[15,12,15,15],[16,1,21,1],[16,2,16,6],[16,7,16,10],[16,11,16,13],[16,14,16,15],[17,2,17,6],[17,7,17,10],[17,11,17,13],[17,14,17,15],[18,2,18,6],[18,7,18,10],[18,11,18,13],[18,14,18,15],[19,2,19,6],[19,7,19,10],[19,11,19,13],[19,14,19,15],[20,2,20,6],[20,7,20,10],[20,11,20,13],[20,14,20,15],[21,2,21,6],[21,7,21,10],[21,11,21,13],[21,14,21,15],[22,0,42,0],[22,2,22,15],[23,1,42,1],[23,2,23,4],[23,5,23,8],[23,9,23,12],[23,13,23,14],[24,2,33,4],[24,5,27,8],[24,9,26,12],[24,13,26,14],[24,15,27,15],[27,9,27,12],[27,13,27,14],[28,5,29,8],[28,9,28,12],[28,13,28,14],[29,9,29,12],[29,13,29,14],[30,5,31,8],[30,9,30,12],[30,13,30,14],[31,9,31,12],[31,13,31,14],[32,5,33,8],[32,9,32,12],[32,13,32,14],[33,9,33,12],[33,13,33,14],[34,2,42,4],[34,5,35,8],[34,9,34,12],[34,13,34,14],[35,9,35,12],[35,13,35,14],[36,5,37,8],[36,9,36,12],[36,13,36,14],[37,9,37,12],[37,13,37,14],[38,5,39,8],[38,9,38,12],[38,13,38,14],[39,9,39,12],[39,13,39,14],[40,5,41,8],[40,9,40,12],[40,13,40,14],[41,9,41,12],[41,13,41,14],[42,5,42,8],[42,9,42,12],[42,13,42,14],[43,0,43,1],[43,2,43,15],[44,0,44,1],[44,2,44,15],[45,0,45,1],[45,2,45,15]],"flags":["formulas_cached_only"]}
["项目支出预算绩效目标申报表\n（2021年度） "]
[" 填报单位（盖章）"]
["项目基本情况","项目名称","驻京接劝返项目专项 "]
[null,"项目属性","       新增项目 □   延续项目 █ "]
[null," 主管部门","办公室",{"$nulls":5}," 项目起止时间",{"$nulls":3},"2021.1-2021.12"]
[null,"项目负责人","罗湘平",{"$nulls":5}," 联系电话",{"$nulls":3},13975296258]
[null," 项目类型","1.基本建设类 □    其中：新建  □    扩建  □    改建  □\n2.行政事业类 □    其中: 采购类□    修缮类□  奖励类  □ \n3.其他专项类 █ "]
[null,"项目概况","为首都北京社会经济发展创造稳定有序和谐的社会环境"]
[null,"项目立项\n依据","项目依据2019年预算批复和关于增加驻京维稳劝返工作组经费的请示"]
["项目资金情况","项目资金申请（万元）","项 目",{"$nulls":4}," 上年度安排资金",{"$nulls":4},"本年度申请资金"]
[null,null,"合 计",{"$nulls":4},45.9,{"$nulls":4},51]
[null,null,"市本级资金",{"$nulls":4},45.9,{"$nulls":4},51]
[null,null,"市级资金"]
[null,null,"省级资金"]
[null,null,"中央资金"]
[null,null,"自有资金"]
[null,"支出明细预算（万元）","项 目",{"$nulls":4},"上年度安\n排资金",{"$nulls":3}," 本年度\n申请资金",null,null,"测算依据\n及说明"]
[null,null,"合 计",{"$nulls":4},45.9,{"$nulls":3},51]
[null,null,1]
[null,null,2]
[null,null,3]
[null,null,4]
["绩效目标情况","项目年度绩效目标","湘潭、省两会特护期期间发生到潭赴省进京非访的，100%劝访。"]
[null,"项目年度\n绩效指标","一级指标",null,null,"二级指标",{"$nulls":3},"指标内容",{"$nulls":3},"指标值及单位",null,"绩效标准 "]
[null,null,"产出指标",null,null,"数量指标",{"$nulls":3},"湘潭、省两会特护期期间发生到潭赴省进京非访劝访",{"$nulls":3},"1项"]
[]
[]
[{"$nulls":9},"赴京上访群众劝访",{"$nulls":3},"1项"]
[{"$nulls":5},"质量指标",{"$nulls":3},"进京集访事件零规模率",{"$nulls":3},{"v":1,"d":"100%"}]
[]
[{"$nulls":5},"时效指标",{"$nulls":3},"各项工作持续时间",{"$nulls":3},"2021年全年"]
[]
[{"$nulls":5},"成本指标",{"$nulls":3},"驻京接劝返项目专项 ",{"$nulls":3},"≤51万元"]
[]
[null,null,"效益指标",null,null,"经济效益\n指标"]
[]
[{"$nulls":5},"社会效益\n指标",{"$nulls":3},"对北京社会经济发展稳定有序和谐的社会环境贡献能力",{"$nulls":3},"提升"]
[]
[{"$nulls":5},"生态效益\n指标"]
[]
[{"$nulls":5},"可持续影响指标"]
[]
[{"$nulls":5},"社会公众或服务对象满意度",{"$nulls":3},"社会公众或服务对象满意度",{"$nulls":3},{"v":0.98,"d":"98%"}]
["财政部门\n归口股室\n审核意见",null,"                                          （盖章）\n                                           年    月    日    "]
["财政部门\n绩效管理股\n审核意见",null,"                                          （盖章）\n                                           年    月    日    "]
["财政部门\n预算股\n审核意见",null,"                                          （盖章）\n                                           年    月    日    "]