{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2部门收入总表"],"not_rendered":{"images":1,"external_links":2,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2部门收入总表","index":0,"n_rows":22,"n_cols":13,"rows_kept":22,"merged":[[0,11,0,12],[1,0,1,12],[2,0,2,6],[2,11,2,12],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["表四"]
["2018年部门收入总表"]
["单位名称：湘乡市民政局",{"$nulls":10},"金额单位：元"]
["科目编码",null,null,"单位名称(功能分类科目名称)","项目名称","总计","一般公共预算拨款收入","政府性基金拨款收入","纳入专户管理的非税收入拨款收入","未纳入专户管理的非税收入拨款收入","上级补助收入","附属单位缴款","备注"]
["类","款","项"]
["**","**","**","**","**",{"v":19213239,"d":"19,213,239"},{"v":19213239,"d":"19,213,239"}]
["208","02","01","行政运行","工资福利支出",{"v":4581337,"d":"4,581,337"},{"v":4581337,"d":"4,581,337"},{"$error":"#REF!"}]
["208","02","02","一般行政管理事务","商品和服务支出",{"v":1137000,"d":"1,137,000"},{"v":1137000,"d":"1,137,000"}]
["208","02","99","其他民政管理事务支出工作经费","其他民政管理事务支出",{"v":3145748,"d":"3,145,748"},{"v":3145748,"d":"3,145,748"}]
["208","05","07","对机关事业单位基本养老保险缴费支出","养老保险",{"v":906250,"d":"906,250"},{"v":906250,"d":"906,250"}]
["208","27","01","财政对失业保险基金的补助","失业保险缴费",{"v":55381,"d":"55,381"},{"v":55381,"d":"55,381"}]
["208","27","02","财政对工伤保险基金的补助","工伤保险缴费",{"v":26433,"d":"26,433"},{"v":26433,"d":"26,433"}]
["208","27","03","财政对生育保险基金的补助","生育保险缴费",{"v":22656,"d":"22,656"},{"v":22656,"d":"22,656"}]
["208","08","99","其他优抚事业支出","其他优抚事业经费支出",{"v":5710000,"d":"5,710,000"},{"v":5710000,"d":"5,710,000"}]
["208","09","02","军队移交政府的离退休人员安置 ","军队移交政府的离退休人员安置 支出",{"v":940000,"d":"940,000"},{"v":940000,"d":"940,000"}]
[208,10,"01","儿童福利","孤儿生活补助",{"v":900000,"d":"900,000"},{"v":900000,"d":"900,000"}]
["208","10","02","老年福利","百岁老人生活补助",{"v":380000,"d":"380,000"},{"v":380000,"d":"380,000"}]
["208","25","02","其他农村生活救助","精简退职工生活补助",{"v":87800,"d":"87,800"},{"v":87800,"d":"87,800"}]
["210","02","05","精神病医院","精神病医院工作人员工资补助经费",{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"}]
["210","12","01","财政对职工基本医疗保险基金的补","医保缴费",{"v":362500,"d":"362,500"},{"v":362500,"d":"362,500"}]
["221","02","01","住房公积金","住房公积金",{"v":458134,"d":"458,134"},{"v":458134,"d":"458,134"}]
[208,20,"02","流浪乞讨人员救助支出","城乡流浪乞讨人员生活救助",{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"}]