{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["5一般公共预算支出表（政府预算支出经济分类）"],"not_rendered":{"external_links":2,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"5一般公共预算支出表（政府预算支出经济分类）","index":0,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[1,0,1,6],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
["表七"]
["2018年预算支出表(政府预算支出经济分类）"]
["编制单位：湘乡市民政局",{"$nulls":5},"金额单位：元"]
["科目编码",null,"科目名称","合计","基本支出","项目支出","备注"]
["类","款"]
[501,null,"机关工资福利支出 ",{"v":4790196,"d":"4,790,196"},{"v":2340196,"d":"2,340,196"},{"v":2450000,"d":"2,450,000"}]
[null,"01","工资奖金津补贴 ",{"v":1695801,"d":"1,695,801"},{"v":1695801,"d":"1,695,801"}]
[null,"02","社会保障缴费 ",{"v":633303,"d":"633,303"},{"v":483303,"d":"483,303"},{"v":150000,"d":"150,000"}]
[null,"03","住房公积金 ",{"v":411092,"d":"411,092"},{"v":161092,"d":"161,092"},{"v":250000,"d":"250,000"}]
[null,99,"其他工资福利支出 ",{"v":2050000,"d":"2,050,000"},null,{"v":2050000,"d":"2,050,000"}]
[502,null,"机关商品和服务支出 ",{"v":1518000,"d":"1,518,000"},{"v":238000,"d":"238,000"},{"v":1280000,"d":"1,280,000"}]
[null,"01","办公经费 ",{"v":635000,"d":"635,000"},{"v":85000,"d":"85,000"},{"v":550000,"d":"550,000"}]
[null,"02","会议费 ",{"v":35000,"d":"35,000"},{"v":20000,"d":"20,000"},{"v":15000,"d":"15,000"}]
[null,"03","培训费 ",{"v":10000,"d":"10,000"},null,{"v":10000,"d":"10,000"}]
[null,"04","专用材料购置费 ",0]
[null,"05","委托业务费 ",{"v":5000,"d":"5,000"},null,{"v":5000,"d":"5,000"}]
[null,"06","公务接待费 ",{"v":370000,"d":"370,000"},{"v":70000,"d":"70,000"},{"v":300000,"d":"300,000"}]
[null,"07","因公出国（境）费用 ",0]
[502,"08","公务用车运行维护费 ",{"v":280000,"d":"280,000"},{"v":30000,"d":"30,000"},{"v":250000,"d":"250,000"}]
[null,"09","维修（护）费",{"v":30000,"d":"30,000"},null,{"v":30000,"d":"30,000"}]
[null,"99","其他商品和支出",{"v":153000,"d":"153,000"},{"v":33000,"d":"33,000"},{"v":120000,"d":"120,000"}]
[503,null,"机关资本性支出（一）",{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"}]
[null,"01","房屋建筑物构建 ",0]
[null,"02","基础设施建设",0]
[null,"03","公务用车购置 ",0]
[null,"05","土地征迁补尝和安置支出",0]
[null,"06","设备购置 ",0]
[null,"07","大型修缮 ",0]
[null,"99","其他资本性支出",{"v":50000,"d":"50,000"},null,{"v":50000,"d":"50,000"}]
[504,null,"机关资本性支出（二）",0,0,0]
[null,"01","房屋建筑物构建 ",0]
[null,"02","基础设施建设",0]
[null,"03","公务用车购置",0]
[null,"04","设备购置 ",0]
[null,"05","大型修缮 ",0]
[null,"99","其他资本性支出 ",0]
[505,null,"对事业单位经常性补助 ",{"v":4971495,"d":"4,971,495"},{"v":4971495,"d":"4,971,495"},0]
[null,"01","工资福利支出 ",{"v":3834495,"d":"3,834,495"},{"v":3834495,"d":"3,834,495"}]
[null,"02","商品和服务支出 ",{"v":1137000,"d":"1,137,000"},{"v":1137000,"d":"1,137,000"},null,"其中：党建经费91627"]
[null,"99","其他对事业单位补助 ",0]
[506,null,"对事业单位资本性补助 ",0,0,0]
[null,"01","资本性支出（一） ",0]
[null,"02","资本性支出（二） ",0]
[507,null,"对企业补助 ",0,0,0]
[null,"01","费用补贴 ",0]
[null,"02","利息补贴 ",0]
[null,"99","其他对企业补助 ",0]
[508,null,"对企业资本性支出 ",0,0,0]
[null,"01","对企业资本性支出（一） ",0]
[null,"02","对企业资本性支出（二） ",0]
[509,null,"对个人和家庭的补助 ",{"v":7883548,"d":"7,883,548"},{"v":185748,"d":"185,748"},{"v":7697800,"d":"7,697,800"}]
[null,"01","社会福利和救助 ",{"v":5390000,"d":"5,390,000"},null,{"v":5390000,"d":"5,390,000"}]
[null,"02","助学金 ",0]
[null,"03","个人农业生产补贴 ",0]
[null,"05","离退休费 ",{"v":940000,"d":"940,000"},null,{"v":940000,"d":"940,000"}]
[null,"99","其他对个人和家庭补助 ",{"v":1553548,"d":"1,553,548"},{"v":185748,"d":"185,748"},{"v":1367800,"d":"1,367,800"}]
[510,null,"对社会保障基金补助 ",0,0,0]
[null,"02","对社会保险基金补助 ",0]
[null,"03","补充全国社会保障基金 ",0]
[511,null,"债务利息及费用支出",0,0,0]
[null,"01","国内债务付息",0]
[null,"02","国外债务付息",0]
[null,"03","国内债务发行费用 ",0]
[null,"04","国外债务发行费用 ",0]
[599,null,"其他支出 ",0,0,0]
[null,"06","赠与 ",0]
[null,"07","国家赔偿费用支出",0]
[null,"08","对民间非营利组织和群众性自治组织补贴",0]
[null,"99","其他支出 ",0]
[null,null,"合   计",{"v":19213239,"d":"19,213,239"},{"v":7735439,"d":"7,735,439"},{"v":11477800,"d":"11,477,800"}]